| Deal value | $700M |
|---|---|
| Share of market cap | 43.3% |
| Share of annual revenue | 35.4% |
Key highlights
- $700 million senior notes due 2032 to be issued initially by Eclipse Acquisitions Merger Sub
- Cash offer price of $35.00 per share for all common stock not already held by LKCM Headwater
- Proceeds will be used to fund the merger consideration and repay existing credit facility debt
- The transaction follows a definitive merger agreement originally established on July 15, 2026
- Distribution Solutions Group will assume all note obligations upon successful closing of the merger
What Is the Deal?
Affiliates of LKCM Headwater Investments, LLC are acquiring all outstanding common stock of Distribution Solutions Group not already owned for $35.00 per share. The transaction will take the company private, transitioning it from the NASDAQ Global Select Market to a wholly owned subsidiary of Intermediate HoldCo. The $700 million debt offering, maturing in 2032, serves as the primary financing vehicle for the cash consideration and related transaction fees. This deal follows a definitive merger agreement originally signed on July 15, 2026. The acquisition remains subject to customary closing conditions, including the requisite approval from DSG stockholders and the satisfaction of escrow conditions.
Deal Structure & Terms
- All-cash consideration of $35.00 per share for minority stockholders
- $700 million aggregate principal of Senior Notes due 2032
- Issuance through Eclipse Acquisitions Merger Sub, Inc. as an escrow issuer
- Concurrent equity contribution from LKCM Headwater into the company
- Repayment of existing indebtedness under the current credit agreement
- Notes will be guaranteed by subsidiaries upon successful merger closing
Strategic Rationale
The transaction consolidates the ownership of a multi-platform specialty distributor under a single private entity managed by LKCM Headwater. By moving away from public markets, the company aims to enhance its operational flexibility for future strategic acquisitions and capital allocation without the constraints of quarterly public reporting. The combined organization focuses on providing high-touch, value-added distribution solutions across maintenance, repair, and operations, original equipment manufacturer, and industrial technology markets. This shift allows for deeper integration of Lawson Products, Gexpro Services, and TestEquity while targeting a lower total cost of operation for its global manufacturing and industrial customers.
Business Overview
Distribution Solutions Group operates as a premier specialty distribution firm serving diverse MRO and OEM sectors globally. Its Lawson Products division specializes in C-parts distribution across North America, including a significant presence through its Canada Branch Division. The Gexpro Services arm provides comprehensive global supply chain solutions tailored specifically to manufacturing clients. Additionally, the TestEquity segment is a market leader in electronic test and measurement solutions. Collectively, the enterprise leverages expert technical support and reliable delivery systems to serve as a comprehensive, one-stop provider for industrial technology needs and complex supply chain requirements.
Financial Context
- Annual revenue reached $1.98 billion for the most recent fiscal period
- Quarterly revenue for the industrial distributor stands at $557.73 million
- Offer price of $35.00 per share aligns with current trading at $34.98
- Market capitalization for the entity is valued at $1.62 billion
- Price-to-earnings ratio is 184.1 reflecting recent consolidation activity
- Relative Strength Index stands at 68.6 indicating near-overbought levels
Up 0.3% since our story on 5 Oct: $34.98 when we broke it → $35.07 at the close on 13 Oct. Daily closing prices. Source: Yahoo Finance.
Show the prices
| 14 Sep | $34.79 |
|---|---|
| 15 Sep | $34.81 |
| 16 Sep | $34.85 |
| 17 Sep | $34.84 |
| 18 Sep | $34.83 |
| 21 Sep | $34.87 |
| 22 Sep | $34.96 |
| 23 Sep | $34.95 |
| 24 Sep | $34.95 |
| 25 Sep | $34.96 |
| 28 Sep | $35.00 |
| 29 Sep | $34.95 |
| 30 Sep | $34.90 |
| 1 Oct | $34.94 |
| 2 Oct | $34.98 |
| 5 Oct | $35.02 |
| 6 Oct | $35.05 |
| 7 Oct | $35.07 |
| 8 Oct | $35.07 |
| 9 Oct | $35.03 |
| 12 Oct | $35.06 |
| 13 Oct | $35.07 |
| Share price | $34.98 |
|---|---|
| Market cap | $1.6B |
| Revenue (annual) | $2.0B |
| P/E (TTM) | 184.1× |
| 1-month price change | +0.81% |
| Sector | IndustrialsIndustrial Distribution |
Reference market data from a third-party provider, as of the story. Not a valuation or a recommendation.
SEC filing by Distribution Solutions Group, Inc. announcing a $700 million senior notes offering to fund its merger with LKCM Headwater.
Track Distribution Solutions Group, Inc. live
Get the next Distribution Solutions Group, Inc. SEC filing seconds after it lands.
